| Gross Sales | 31.76 | 32.71 | 33.26 | 35.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.10 | 0.10 | 0.23 | 0.13 |
| Total Income | 31.86 | 32.81 | 33.49 | 35.43 |
| Total Expenditure | 29.07 | 30.25 | 31.79 | 35.16 |
| PBIDT | 2.79 | 2.56 | 1.70 | 0.28 |
| Interest | 0.85 | 0.97 | 1.06 | 1.22 |
| PBDT | 1.94 | 1.59 | 0.64 | -0.94 |
| Depreciation | 0.43 | 0.42 | 0.43 | 0.42 |
| Tax | 0.33 | 0.16 | 0.00 | 0.12 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.52 | 0.61 | -0.51 |
| Reported Profit After Tax | 1.16 | 1.52 | -0.39 | -0.97 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.16 | 1.52 | -0.39 | -0.97 |
| | | | | |
| EPS (Unit Curr.) | 3.44 | 4.50 | -1.17 | -2.96 |
| EPS (Adj) (Unit Curr.) | 3.44 | 4.50 | -1.17 | -2.96 |
| Calculated EPS (Unit Curr.) | 3.48 | 4.55 | -1.18 | -2.91 |
| Calculated EPS (Adj) (Unit Curr.) | 3.48 | 4.55 | -1.18 | -2.91 |
| Calculated EPS (Ann.) (Unit Curr.) | 13.93 | 18.21 | -4.72 | -11.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.93 | 18.21 | -4.72 | -11.65 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.34 | 3.34 | 3.34 | 3.34 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.78 | 7.83 | 5.11 | 0.79 |
| PBDTM(%) | 6.11 | 4.86 | 1.92 | -2.66 |
| PATM(%) | 3.65 | 4.65 | -1.17 | -2.75 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | 3.44 | 4.50 | -1.17 | -2.96 |